Home > Income Statement > SADBHAV ENGINEERING

SADBHAV ENGINEERING
Income Statement

SADBHAV ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SADBHAV ENGINEERING
Please provide your vote to see the results

SADBHAV ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr₹4,975 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,897 Cr₹2,234 Cr₹3,468 Cr₹5,224 Cr₹4,964 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹8.79 Cr₹19 Cr₹16 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr₹4,975 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹210 Cr₹343 Cr₹378 Cr₹771 Cr₹1,094 Cr
     Opening Raw Materials ₹118 Cr₹120 Cr₹142 Cr₹125 Cr₹103 Cr
     Purchases Raw Materials ₹184 Cr₹340 Cr₹356 Cr₹789 Cr₹1,115 Cr
     Closing Raw Materials ₹91 Cr₹118 Cr₹120 Cr₹142 Cr₹125 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹74 Cr₹185 Cr₹192 Cr₹261 Cr₹296 Cr
     Electricity & Power ₹74 Cr₹185 Cr₹192 Cr₹261 Cr₹296 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹113 Cr₹153 Cr₹190 Cr₹214 Cr₹200 Cr
     Salaries, Wages & Bonus ₹104 Cr₹138 Cr₹170 Cr₹192 Cr₹179 Cr
     Contributions to EPF & Pension Funds ₹5.50 Cr₹9.20 Cr₹11 Cr₹13 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹2.22 Cr₹4.08 Cr₹6.52 Cr₹7.08 Cr₹6.79 Cr
     Other Employees Cost ₹1.03 Cr₹0.88 Cr₹3.14 Cr₹1.34 Cr₹1.04 Cr
Other Manufacturing Expenses ₹958 Cr₹845 Cr₹1,337 Cr₹2,223 Cr₹1,714 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹526 Cr₹564 Cr₹1,019 Cr₹1,634 Cr₹1,264 Cr
     Repairs and Maintenance ₹4.13 Cr₹15 Cr₹25 Cr₹45 Cr₹56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹427 Cr₹266 Cr₹293 Cr₹544 Cr₹394 Cr
General and Administration Expenses ₹84 Cr₹95 Cr₹190 Cr₹243 Cr₹149 Cr
     Rent , Rates & Taxes ₹7.96 Cr₹8.48 Cr₹18 Cr₹21 Cr₹46 Cr
     Insurance ₹13 Cr₹11 Cr₹15 Cr₹13 Cr₹14 Cr
     Printing and stationery ---₹0.00 Cr-
     Professional and legal fees ₹40 Cr₹51 Cr₹83 Cr₹77 Cr₹52 Cr
     Traveling and conveyance --₹0.98 Cr₹1.17 Cr-
     Other Administration ₹24 Cr₹25 Cr₹74 Cr₹132 Cr₹37 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹816 Cr₹23 Cr₹56 Cr₹45 Cr₹45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹3.01 Cr₹0.02 Cr₹1.38 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.13 Cr
     Other Miscellaneous Expenses ₹816 Cr₹23 Cr₹53 Cr₹45 Cr₹44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,255 Cr₹1,644 Cr₹2,344 Cr₹3,758 Cr₹3,498 Cr
Operating Profit (Excl OI) ₹-347 Cr₹599 Cr₹1,143 Cr₹1,482 Cr₹1,477 Cr
Other Income ₹920 Cr₹354 Cr₹375 Cr₹265 Cr₹119 Cr
     Interest Received ₹354 Cr₹31 Cr₹325 Cr₹212 Cr₹88 Cr
     Dividend Received ₹1.02 Cr₹0.30 Cr₹7.30 Cr₹12 Cr-
     Profit on sale of Fixed Assets --₹2.20 Cr₹0.09 Cr₹1.23 Cr
     Profits on sale of Investments ₹0.76 Cr₹0.24 Cr₹7.64 Cr₹8.48 Cr₹5.39 Cr
     Provision Written Back ₹554 Cr₹0.84 Cr₹28 Cr₹12 Cr₹1.10 Cr
     Foreign Exchange Gains ₹0.27 Cr-₹0.55 Cr--
     Others ₹10 Cr₹321 Cr₹4.81 Cr₹20 Cr₹24 Cr
Operating Profit ₹573 Cr₹953 Cr₹1,519 Cr₹1,747 Cr₹1,595 Cr
Interest ₹976 Cr₹1,005 Cr₹1,412 Cr₹1,330 Cr₹1,313 Cr
     InterestonDebenture / Bonds --₹19 Cr--
     Interest on Term Loan ₹915 Cr₹806 Cr₹1,128 Cr₹1,078 Cr₹1,048 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.40 Cr₹63 Cr₹73 Cr₹55 Cr₹79 Cr
     Other Interest ₹51 Cr₹135 Cr₹192 Cr₹197 Cr₹186 Cr
PBDT ₹-403 Cr₹-51 Cr₹106 Cr₹417 Cr₹282 Cr
Depreciation ₹167 Cr₹211 Cr₹401 Cr₹392 Cr₹358 Cr
Profit Before Taxation & Exceptional Items ₹-570 Cr₹-262 Cr₹-295 Cr₹25 Cr₹-76 Cr
Exceptional Income / Expenses ₹-165 Cr₹23 Cr₹1,501 Cr₹54 Cr-
Profit Before Tax ₹-735 Cr₹-239 Cr₹1,206 Cr₹79 Cr₹-76 Cr
Provision for Tax ₹-6.55 Cr₹-1.42 Cr₹100 Cr₹133 Cr₹38 Cr
     Current Income Tax ₹9.92 Cr₹6.79 Cr₹60 Cr₹126 Cr₹81 Cr
     Deferred Tax ₹9.25 Cr₹9.30 Cr₹48 Cr₹5.39 Cr₹-43 Cr
     Other taxes ₹-26 Cr₹-18 Cr₹-7.50 Cr₹1.60 Cr₹0.05 Cr
Profit After Tax ₹-728 Cr₹-237 Cr₹1,106 Cr₹-54 Cr₹-114 Cr
Extra items -----
Minority Interest ₹4.69 Cr₹83 Cr₹-313 Cr₹75 Cr₹111 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-724 Cr₹-155 Cr₹793 Cr₹21 Cr₹-3.09 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹172 Cr₹328 Cr₹-434 Cr₹-318 Cr₹-245 Cr
Appropriations ₹-551 Cr₹173 Cr₹359 Cr₹-297 Cr₹-248 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-80 Cr₹0.87 Cr₹31 Cr₹125 Cr₹70 Cr
Equity Dividend % ---₹100.00₹100.00
Earnings Per Share ₹-42.18₹-9.03₹46.21₹1.23₹-0.18
Adjusted EPS ₹-42.18₹-9.03₹46.21₹1.23₹-0.18

Compare Income Statement of peers of SADBHAV ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV ENGINEERING ₹532.3 Cr -3.5% -1.1% 178.7% Stock Analytics
LARSEN & TOUBRO ₹481,010.0 Cr -2.9% -8.8% 52.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,225.0 Cr -2% 8.5% 168.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,667.7 Cr -5.7% 2.4% 93.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹42,103.9 Cr 1.4% 13.6% 154.6% Stock Analytics
IRCON INTERNATIONAL ₹23,447.1 Cr -0.6% 9.7% 238.4% Stock Analytics


SADBHAV ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV ENGINEERING

-3.5%

-1.1%

178.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses