SADBHAV ENGINEERING
|
SADBHAV ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,908 Cr | ₹2,243 Cr | ₹3,487 Cr | ₹5,240 Cr | ₹4,975 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹1,897 Cr | ₹2,234 Cr | ₹3,468 Cr | ₹5,224 Cr | ₹4,964 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹8.79 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,908 Cr | ₹2,243 Cr | ₹3,487 Cr | ₹5,240 Cr | ₹4,975 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹210 Cr | ₹343 Cr | ₹378 Cr | ₹771 Cr | ₹1,094 Cr |
Opening Raw Materials | ₹118 Cr | ₹120 Cr | ₹142 Cr | ₹125 Cr | ₹103 Cr |
Purchases Raw Materials | ₹184 Cr | ₹340 Cr | ₹356 Cr | ₹789 Cr | ₹1,115 Cr |
Closing Raw Materials | ₹91 Cr | ₹118 Cr | ₹120 Cr | ₹142 Cr | ₹125 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹74 Cr | ₹185 Cr | ₹192 Cr | ₹261 Cr | ₹296 Cr |
Electricity & Power | ₹74 Cr | ₹185 Cr | ₹192 Cr | ₹261 Cr | ₹296 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹113 Cr | ₹153 Cr | ₹190 Cr | ₹214 Cr | ₹200 Cr |
Salaries, Wages & Bonus | ₹104 Cr | ₹138 Cr | ₹170 Cr | ₹192 Cr | ₹179 Cr |
Contributions to EPF & Pension Funds | ₹5.50 Cr | ₹9.20 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹2.22 Cr | ₹4.08 Cr | ₹6.52 Cr | ₹7.08 Cr | ₹6.79 Cr |
Other Employees Cost | ₹1.03 Cr | ₹0.88 Cr | ₹3.14 Cr | ₹1.34 Cr | ₹1.04 Cr |
Other Manufacturing Expenses | ₹958 Cr | ₹845 Cr | ₹1,337 Cr | ₹2,223 Cr | ₹1,714 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹526 Cr | ₹564 Cr | ₹1,019 Cr | ₹1,634 Cr | ₹1,264 Cr |
Repairs and Maintenance | ₹4.13 Cr | ₹15 Cr | ₹25 Cr | ₹45 Cr | ₹56 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹427 Cr | ₹266 Cr | ₹293 Cr | ₹544 Cr | ₹394 Cr |
General and Administration Expenses | ₹84 Cr | ₹95 Cr | ₹190 Cr | ₹243 Cr | ₹149 Cr |
Rent , Rates & Taxes | ₹7.96 Cr | ₹8.48 Cr | ₹18 Cr | ₹21 Cr | ₹46 Cr |
Insurance | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
Printing and stationery | - | - | - | ₹0.00 Cr | - |
Professional and legal fees | ₹40 Cr | ₹51 Cr | ₹83 Cr | ₹77 Cr | ₹52 Cr |
Traveling and conveyance | - | - | ₹0.98 Cr | ₹1.17 Cr | - |
Other Administration | ₹24 Cr | ₹25 Cr | ₹74 Cr | ₹132 Cr | ₹37 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹816 Cr | ₹23 Cr | ₹56 Cr | ₹45 Cr | ₹45 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹3.01 Cr | ₹0.02 Cr | ₹1.38 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.13 Cr |
Other Miscellaneous Expenses | ₹816 Cr | ₹23 Cr | ₹53 Cr | ₹45 Cr | ₹44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,255 Cr | ₹1,644 Cr | ₹2,344 Cr | ₹3,758 Cr | ₹3,498 Cr |
Operating Profit (Excl OI) | ₹-347 Cr | ₹599 Cr | ₹1,143 Cr | ₹1,482 Cr | ₹1,477 Cr |
Other Income | ₹920 Cr | ₹354 Cr | ₹375 Cr | ₹265 Cr | ₹119 Cr |
Interest Received | ₹354 Cr | ₹31 Cr | ₹325 Cr | ₹212 Cr | ₹88 Cr |
Dividend Received | ₹1.02 Cr | ₹0.30 Cr | ₹7.30 Cr | ₹12 Cr | - |
Profit on sale of Fixed Assets | - | - | ₹2.20 Cr | ₹0.09 Cr | ₹1.23 Cr |
Profits on sale of Investments | ₹0.76 Cr | ₹0.24 Cr | ₹7.64 Cr | ₹8.48 Cr | ₹5.39 Cr |
Provision Written Back | ₹554 Cr | ₹0.84 Cr | ₹28 Cr | ₹12 Cr | ₹1.10 Cr |
Foreign Exchange Gains | ₹0.27 Cr | - | ₹0.55 Cr | - | - |
Others | ₹10 Cr | ₹321 Cr | ₹4.81 Cr | ₹20 Cr | ₹24 Cr |
Operating Profit | ₹573 Cr | ₹953 Cr | ₹1,519 Cr | ₹1,747 Cr | ₹1,595 Cr |
Interest | ₹976 Cr | ₹1,005 Cr | ₹1,412 Cr | ₹1,330 Cr | ₹1,313 Cr |
InterestonDebenture / Bonds | - | - | ₹19 Cr | - | - |
Interest on Term Loan | ₹915 Cr | ₹806 Cr | ₹1,128 Cr | ₹1,078 Cr | ₹1,048 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.40 Cr | ₹63 Cr | ₹73 Cr | ₹55 Cr | ₹79 Cr |
Other Interest | ₹51 Cr | ₹135 Cr | ₹192 Cr | ₹197 Cr | ₹186 Cr |
PBDT | ₹-403 Cr | ₹-51 Cr | ₹106 Cr | ₹417 Cr | ₹282 Cr |
Depreciation | ₹167 Cr | ₹211 Cr | ₹401 Cr | ₹392 Cr | ₹358 Cr |
Profit Before Taxation & Exceptional Items | ₹-570 Cr | ₹-262 Cr | ₹-295 Cr | ₹25 Cr | ₹-76 Cr |
Exceptional Income / Expenses | ₹-165 Cr | ₹23 Cr | ₹1,501 Cr | ₹54 Cr | - |
Profit Before Tax | ₹-735 Cr | ₹-239 Cr | ₹1,206 Cr | ₹79 Cr | ₹-76 Cr |
Provision for Tax | ₹-6.55 Cr | ₹-1.42 Cr | ₹100 Cr | ₹133 Cr | ₹38 Cr |
Current Income Tax | ₹9.92 Cr | ₹6.79 Cr | ₹60 Cr | ₹126 Cr | ₹81 Cr |
Deferred Tax | ₹9.25 Cr | ₹9.30 Cr | ₹48 Cr | ₹5.39 Cr | ₹-43 Cr |
Other taxes | ₹-26 Cr | ₹-18 Cr | ₹-7.50 Cr | ₹1.60 Cr | ₹0.05 Cr |
Profit After Tax | ₹-728 Cr | ₹-237 Cr | ₹1,106 Cr | ₹-54 Cr | ₹-114 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.69 Cr | ₹83 Cr | ₹-313 Cr | ₹75 Cr | ₹111 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-724 Cr | ₹-155 Cr | ₹793 Cr | ₹21 Cr | ₹-3.09 Cr |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹172 Cr | ₹328 Cr | ₹-434 Cr | ₹-318 Cr | ₹-245 Cr |
Appropriations | ₹-551 Cr | ₹173 Cr | ₹359 Cr | ₹-297 Cr | ₹-248 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-80 Cr | ₹0.87 Cr | ₹31 Cr | ₹125 Cr | ₹70 Cr |
Equity Dividend % | - | - | - | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹-42.18 | ₹-9.03 | ₹46.21 | ₹1.23 | ₹-0.18 |
Adjusted EPS | ₹-42.18 | ₹-9.03 | ₹46.21 | ₹1.23 | ₹-0.18 |
Compare Income Statement of peers of SADBHAV ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SADBHAV ENGINEERING | ₹532.3 Cr | -3.5% | -1.1% | 178.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹481,010.0 Cr | -2.9% | -8.8% | 52.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹59,225.0 Cr | -2% | 8.5% | 168.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹51,667.7 Cr | -5.7% | 2.4% | 93.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹42,103.9 Cr | 1.4% | 13.6% | 154.6% | Stock Analytics | |
IRCON INTERNATIONAL | ₹23,447.1 Cr | -0.6% | 9.7% | 238.4% | Stock Analytics |
SADBHAV ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SADBHAV ENGINEERING | -3.5% |
-1.1% |
178.7% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses